Finance your dream!

Back to object
Price  
Own capital(Acquisition costs included) min. 285'000
Calculate

Costs

Purchase price   1'140'000.-      
Acquisition costs % 19'380.-    
Transfer costs % 37'620.-    
Total acquisition       1'197'000.-  

Financing

Own capital %     228'000.-
Mortgage 1st rank   741'000.- =65.0%    
Mortgage 2nd rank   171'000.- =15.0%    
Total Mortgage       912'000.- =80.0%

Annual Costs

Mortgage interest 1st rank % 11'115.-    
Mortgage interest 2nd rank % 2'565.-    
Total interest       13'680.-  
Mortgage amort. 2nd rank % 1'710.-    
Total amortization       1'710.-  
Running/maintenance costs       11'400.-  
Charges amount (CO)       4'200.-  
Total per year       30'990.-  
Total per month       2'583.-  

Minimum income

Mortage interests 1st rank for minmal income % 37'050.-    
Mortage interests 2nd rank for minmal income % 8'550.-    
Total amortization   1'710.-      
Running/maintenance costs   11'400.-      
Charges amount (CO)   4'200.-      
Total cost for minimum income calculation   62'910.-      
Minimum income per year       190'636.-  
Minimum income per month       15'886.-  
Costs/income ratio       33%  
Remarks:
- Theoretically, the total amount of the housing-related costs shouldn't exceed 33% of your total income.
- Borrower is required to supply at least 10% of the lending value of the property from their own funds, which may not be obtained by pledging or early withdrawal of Pillar 2 assets.

From 1st September 2014 (New Guidelines of the SBA):
- Mortgages must in all cases be paid down to two thirds of the lending value within a maximum of 15 years. (until now 20 years)
- The lending value of real estate will be based on the market value or the purchase price, whichever is lower.
- Second incomes are now normally eligible only in the case of joint and several liability.

This financial plan doesn't have contractual value. It is at your disposal as an indication only and subject to confirmation from your Bank.